Reviewed Quarter 2 and Consolidated F/S (F45-3) (revised)

The Company and Consolidated Financial Statement (F45-3) SIAM MAKRO PUBLIC COMPANY LIMITED (In thousands) The Consolidated Financial Statement Quarter 2 For 6 Months Reviewed Reviewed Ending 30 June 30 June Year 2011 2010 2011 2010 Net profit (loss) 572,641 432,085 1,257,674 904,267 EPS (baht) 2.39 1.80 5.24 3.77 The Company Financial Statement Quarter 2 For 6 Months Reviewed Reviewed Ending 30 June 30 June Year 2011 2010 2011 2010 Net profit (loss) 569,532 430,413 1,244,434 955,889 EPS (baht) 2.37 1.79 5.19 3.98 Type of report Unqualified opinion Remark Company would like to revised net profit of the company finacial statement Q2 ending 30 June 2011 from 569,352 thousand baht to 569,532 thousand baht Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (SET Portal), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Mrs.Saowaluck Thithapant ) Chief Financial Officer Authorized to sign on behalf of the company ______________________________________________________________________