Reviewed Quarter 1 and Consolidated F/S (F45-3)

The Company and Consolidated Financial Statement (F45-3) SIAM MAKRO PUBLIC COMPANY LIMITED (In thousands) The Consolidated Financial Statement Quarter 1 Reviewed Ending 31 March Year 2011 2010 Net profit (loss) 685,033 472,182 EPS (baht) 2.85 1.97 The Company Financial Statement Quarter 1 Reviewed Ending 31 March Year 2011 2010 Net profit (loss) 674,902 525,476 EPS (baht) 2.81 2.19 Type of report Unqualified opinion Remark Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (SET Portal), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Mrs. Saowaluck Thithapant ) Chief Financial Officer Authorized to sign on behalf of the company ______________________________________________________________________