Submission of F/S and Explanation for Profit Change

Translation November 7, 2006 Subject : Submission of the consolidated and company interim financial statements for the 3rd quarter ended September 30, 2006 To : Director and President The Stock Exchange of Thailand We are pleased to submit the consolidated and company interim financial statements of Siam Makro Public Company Limited for the third quarter ended September 30, 2006 which have been reviewed by the external auditor. Total consolidated revenues for the third quarter were Baht 13,864 million, representing an increase of 10.2% over the same period last year as a result of increasing in fresh food and dry food sales. Selling and administrative expenses decreased from 6.6% in the same quarter last year to 6.5% of total revenues and in absolute amount increased from the same quarter last year by 7.7% resulted from additional personnel and electricity cost and 3 new Makro Office stores. Net profit was recorded at Baht 344 million, 16.2% over the same period last year. The increase of net profit was due mainly to higher sales and decrease in corporate tax resulted from realisation of loss from disposal of impaired asset. Please be informed accordingly. Yours faithfully, Siam Makro Public Company Limited Signature (Mrs. Saowaluck Thithapant) Director and Finance Director