Submission of F/S and Explanation for Profit Change

Translation November 8, 2005 Subject : Submission of the consolidated and company interim financial statements for the 3nd quarter ended September 30, 2005 To : Director and President The Stock Exchange of Thailand We are pleased to submit the consolidated and company interim financial statements of Siam Makro Public Company Limited for the third quarter ended September 30, 2005 which have been reviewed by the external auditor. Consolidated sales for the third quarter were Baht 12,130 million, representing an increase of 5.2% over the same period last year. The increase in sales was attributable to growth in fresh food and dry food sales. The Company's consolidated sales comprised sales from 29 Makro stores, 17 Makro Office Centre stores and Siam Food Services Ltd. There was no Makro store opened in this quarter. Gross margin was maintained at 6.6% equivalent to the same quarter last year. The selling and administrative expenses increased from the same quarter last year by 10.1% resulted from the remodelled expenses of existing stores, the higher electricity cost and the cost from new stores opened during 2004. Net profit was recorded at Baht 296 million, which was 1.8% slightly decreased from the same quarter last year due to the reasons as above mentioned. Please be informed accordingly. Yours faithfully, Siam Makro Public Company Limited Signature (Mr. Charoen Assawajarukasem) SET Coordinator Manager