Reviewed Quarter 1 and Consolidated F/S (F45-3)

(Reviewed Quarter-1 and Consolidated F/S (F45-3)) Report: Reviewed Quarterly Financial Statements Name SIAM MAKRO PUBLIC COMPANY LIMITED Reviewed (In thousands) Ending 31 March Quarter 1 Year 2005 2004 Net profit (loss) 255,802 224,772 EPS (baht) 1.07 0.94 Type of report: Unqualified Opinion Comment: Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Mr. Charoen Assawajarukasem ) Position SET Coordinator Manager Authorized to sign on behalf of the company